Presupuesto
|
Materiales
|
Cantidad
|
Costo
|
Total
|
|
Pulsera paracod
|
|
|
|
|
Cordón paracod
|
2m
|
650bsf
|
650
|
|
Broche paracod
|
1
|
480bsf
|
480
|
|
Materia prima
|
|
1.780bsf
|
1.780
|
|
Costos indirectos
|
|
3.100bsf
|
3.100
|
|
25%comercialización
|
|
122bsf
|
122
|
|
Mano de obra
|
|
2.000Bsf
|
2.000
|
|
Costos directos
|
|
3.902bsf
|
3.902
|
|
|
|
|
|
|
Pulsera de hilo chino
|
|
|
|
|
Piedra de cristal
|
1
|
500bsf
|
500bsf
|
|
50cm hilo chino
|
50cm
|
400bsf
|
400bsf
|
|
Materia prima
|
|
900bsf
|
900bsf
|
|
Costos indirectos
|
|
3.100bsf
|
3.100bsf
|
|
Mano de obra
|
|
600bsf
|
600bsf
|
|
25%comercializacion
|
|
100bsf
|
100bsf
|
|
Costos directos
|
|
1.600bsf
|
1.600bsf
|
|
Total
|
|
|
7.000bsf
|
|
|
|
|
|
|
|
|
|
|
|
Collar de nácar
|
|
|
|
|
Cuero de piel de serpiente
|
1m
|
1.200bsf
|
1.200bsf
|
|
Piedra de nácar
|
1
|
800bsf
|
800bsf
|
|
Alambre dorado
|
20cm
|
4.000bsf
|
4.000bsf
|
|
Materia prima
|
|
6.000bsf
|
6.000bsf
|
|
Costo indirecto
|
|
3.100bsf
|
3.100bsf
|
|
25%comercialización
|
|
83,5bsf
|
83,5bsf
|
|
Mano de obra
|
|
2.500bsf
|
2.500bsf
|
|
Costo directo
|
|
8.583bsf
|
8.583bsf
|
|
|
|
|
|
|
|
|
|
|
|
Zarcillos con alambre
|
|
|
|
|
Alambre + pc
|
30cm
|
5.600bsf
|
5.600bsf
|
|
Perla
|
1
|
1.000bsf
|
1.000bsf
|
|
Materia prima
|
|
6.600bsf
|
6.600bsf
|
|
Costo indirecto
|
|
3.100bsf
|
3.100bsf
|
|
25% comercialización
|
|
242,5bsf
|
242,5bsf
|
|
Mano de obra
|
|
1.000bsf
|
1.000bsf
|
|
Costo directo
|
|
7.842bsf
|
7.842bsf
|
|
total
|
|
|
25.384.5bsf
|
No hay comentarios:
Publicar un comentario